12-01-2026 23:00 Home | Feedback | Sitemap| Careers | Contact Us |FAQ | Investor Complaints Data | Investor Charter Stock-Broker | Investor DP
  About Us   Services             Trading   Depository    
  You Are On: EQUITY
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
Profit & Loss
Swan Corp Ltd.
 
BSE Code 503310
ISIN Demat INE665A01038
Book Value 146.11
NSE Code SWANCORP
Dividend Yield % 0.02
Market Cap 132529.57
P/E 739.69
EPS 0.57
Face Value 1  
(Rs. in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales1354.60  3858.10  5472.30  4087.20  2525.90  
     Sales1179.00  3548.40  5438.30  3762.30  2145.30  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income5.60  5.60        
     Revenue from property development170.00  304.20  24.90  313.30  364.80  
     Other Operational Income0.00  0.00  9.10  11.60  15.80  
Less: Excise Duty          
Net Sales1354.60  3858.10  5472.30  4087.20  2525.90  
EXPENDITURE :          
Increase/Decrease in Stock-25.90  -79.80  -105.40  -25.50  -192.50  
Raw Material Consumed499.40  2889.20  4466.80  3034.80  1866.40  
     Opening Raw Materials397.90  353.10  277.10  223.80  337.40  
     Purchases Raw Materials437.90  1416.90  1710.40  1022.40  1730.30  
     Closing Raw Materials416.50  397.90  353.10  277.10  223.80  
     Other Direct Purchases / Brought in cost80.10  1517.10  2832.40  2065.80  22.40  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost55.50  54.50  54.80  55.00  46.00  
     Electricity & Power55.50  54.50  54.80  55.00  46.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost247.90  192.10  154.90  109.10  99.50  
     Salaries, Wages & Bonus241.50  187.30  150.80  103.50  95.40  
     Contributions to EPF & Pension Funds1.50  1.20  0.80  2.60  1.00  
     Workmen and Staff Welfare Expenses1.20  0.70  0.60  0.60  0.50  
     Other Employees Cost3.80  2.90  2.70  2.40  2.50  
Other Manufacturing Expenses374.10  396.20  504.40  509.00  418.20  
     Sub-contracted / Out sourced services          
     Processing Charges63.10  58.10  62.10  58.40  44.70  
     Repairs and Maintenance16.40  14.60  19.10  14.00  15.00  
     Packing Material Consumed          
     Other Mfg Exp294.60  323.50  423.20  436.60  358.50  
General and Administration Expenses187.30  160.20  56.40  52.50  33.10  
     Rent , Rates & Taxes87.40  46.60  6.30  11.20  11.20  
     Insurance10.80  15.60  5.10  11.70  9.30  
     Printing and stationery2.40  2.20  1.90  1.20  1.00  
     Professional and legal fees79.80  89.60  38.60  24.00  7.10  
     Traveling and conveyance          
     Other Administration6.80  6.30  4.50  4.40  4.50  
Selling and Distribution Expenses51.80  44.40  21.70  28.90  16.10  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses6.60  12.80  6.90  6.60  4.10  
Miscellaneous Expenses77.50  55.40  40.20  49.20  31.20  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)  0.30  0.10  1.80  3.60  
     Losson foreign exchange fluctuations  0.00        
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses77.50  55.10  40.10  47.40  27.60  
Less: Expenses Capitalised          
Total Expenditure1467.60  3712.30  5194.00  3812.90  2317.90  
Operating Profit (Excl OI)-113.00  145.80  278.30  274.20  208.00  
Other Income344.70  86.90  25.00  10.30  9.00  
     Interest Received221.10  51.40  9.90  6.40  4.70  
     Dividend Received1.30  1.30  0.60  0.50    
     Profit on sale of Fixed Assets0.20          
     Profits on sale of Investments          
     Provision Written Back          
     Foreign Exchange Gains1.70  0.60  0.60  0.20  1.10  
     Others120.40  33.60  14.00  3.20  3.30  
Operating Profit231.70  232.70  303.40  284.50  217.00  
Interest26.90  124.00  175.50  176.40  137.70  
     InterestonDebenture / Bonds          
     Interest on Term Loan26.20  121.60  162.40      
     Intereston Fixed deposits          
     Bank Charges etc0.70  2.50  13.00  11.70  9.90  
     Other Interest0.00  0.00  0.00  164.70  127.80  
PBDT204.80  108.70  127.90  108.10  79.40  
Depreciation82.50  79.90  79.90  60.00  55.30  
Profit Before Taxation & Exceptional Items122.30  28.80  48.00  48.10  24.10  
Exceptional Income / Expenses          
Profit Before Tax122.30  28.80  48.00  48.10  24.10  
Provision for Tax31.80  7.10  11.70  16.30  16.70  
     Current Income Tax40.00  12.70  14.60  12.80  10.60  
     Deferred Tax-8.20  -5.60  -2.90  3.50  6.10  
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax90.50  21.70  36.40  31.80  7.40  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items-1.50  0.40  1.10      
Consolidated Net Profit89.10  22.10  37.50  31.80  7.40  
Adjustments to PAT          
Profit Balance B/F1975.10  1979.40  1968.30  1959.80  1975.40  
Appropriations2064.20  2001.50  2005.80  1991.60  1982.80  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation31.30  26.40  26.40  23.30  23.00  
Equity Dividend %10.00  10.00  10.00  10.00  10.00  
Earnings Per Share0.00  0.00  0.00  0.00  0.00  
Adjusted EPS0.00  0.00  0.00  0.00  0.00  
 

Attention Investors : Prevent Unauthorised transactions in your account. Update your mobile numbers/email IDs with your stock brokers / DP and Exchanges / Depository. Receive information of your transactions directly from Exchanges / Depository on your mobile/email at the end of the day .......... Issued in the interest of investors

KYC is one time exercise while dealing in securities markets – once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

“No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application from to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor’s account.’

Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Few Important Links: NSE | BSE | NSDL | CDSL | SEBI | MCX | NCDEX | FMC | RBI | AMFI | My Company GST Number | SCORES | DP 15 | BSE PLUS
Contact Us | Careers | Downloads | Notice |Margin Obligation Circular |Creating Investor | Policies| Details of KMPS
SEBI Reg. No INZ000209538 Depository CDSL: IN-DP-15-2015 Research Reg. No.: INH000011219
© 2006 J G Shah Financial Consultants Pvt.Ltd. All rights reserved.
Designed || Developed & Content Powerd By Accord Fintech Pvt. Ltd.