05-05-2026 17:08 Home | Feedback | Sitemap| Careers | Contact Us |FAQ | Investor Complaints Data | Investor Charter Stock-Broker | Investor DP
  You Are On: EQUITY
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
Profit & Loss
Modern Malleables Ltd.
 
BSE Code 517336
ISIN Demat INE834C01028
Book Value 15.48
NSE Code NA
Dividend Yield % 0.00
Market Cap 6721.16
P/E 31.47
EPS 1.83
Face Value 1  
(Rs. in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales523.11  679.95  523.96  459.54  383.78  
     Sales521.84  676.62  522.88  458.81  383.36  
     Job Work/ Contract Receipts1.27  3.33  1.08  0.63    
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.10  0.42  
Less: Excise Duty          
Net Sales523.11  679.95  523.96  459.54  383.78  
EXPENDITURE :          
Increase/Decrease in Stock-11.21  -239.36  51.96  -42.74  -11.21  
Raw Material Consumed384.90  598.51  276.20  290.25  229.12  
     Opening Raw Materials26.12  8.33  10.65  10.96  19.47  
     Purchases Raw Materials406.33  616.30  273.88  289.93  220.60  
     Closing Raw Materials47.54  26.12  8.33  10.65  10.96  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost11.49  7.37  5.12  8.02  6.30  
     Electricity & Power11.49  7.37  5.12  8.02  6.30  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost25.83  21.38  18.53  17.52  16.28  
     Salaries, Wages & Bonus24.12  19.69  17.15  15.92  14.83  
     Contributions to EPF & Pension Funds0.68  0.58  0.55  0.53  0.51  
     Workmen and Staff Welfare Expenses1.03  1.12  0.83  1.07  0.94  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses63.38  104.05  35.49  38.39  35.49  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance4.29  4.27  3.93  3.97  4.94  
     Packing Material Consumed9.38  44.25  1.93  2.46  1.94  
     Other Mfg Exp49.71  55.54  29.63  31.95  28.61  
General and Administration Expenses24.27  19.58  16.70  13.50  17.53  
     Rent , Rates & Taxes4.94  4.91  4.70  5.21  10.26  
     Insurance0.41  0.38  0.48  0.48  0.37  
     Printing and stationery0.46  0.35  0.34  0.26  0.33  
     Professional and legal fees1.96  2.58  1.13  0.78  1.18  
     Traveling and conveyance2.45  1.77  2.26  1.65  1.67  
     Other Administration16.51  11.37  10.04  6.76  5.39  
Selling and Distribution Expenses11.57  2.32  3.49  3.43  4.25  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses4.38  4.25  5.55  5.60  12.56  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)    0.13  0.04    
     Losson foreign exchange fluctuations        0.28  
     Losson sale of non-trade current investments        3.85  
     Other Miscellaneous Expenses4.38  4.25  5.43  5.57  8.43  
Less: Expenses Capitalised          
Total Expenditure514.61  518.11  413.04  333.97  310.31  
Operating Profit (Excl OI)8.50  161.84  110.91  125.57  73.46  
Other Income121.81  33.42  20.05  72.48  3.77  
     Interest Received6.11  14.33    0.07  0.01  
     Dividend Received          
     Profit on sale of Fixed Assets  0.40  0.15      
     Profits on sale of Investments          
     Provision Written Back          
     Foreign Exchange Gains  2.14        
     Others115.70  16.55  19.90  72.41  3.76  
Operating Profit130.31  195.26  130.96  198.05  77.23  
Interest2.50  0.56  0.37  0.54  1.13  
     InterestonDebenture / Bonds          
     Interest on Term Loan2.32      0.14  0.85  
     Intereston Fixed deposits          
     Bank Charges etc0.18  0.56  0.37  0.40  0.28  
     Other Interest0.00  0.00  0.00  0.00  0.01  
PBDT127.81  194.71  130.59  197.51  76.10  
Depreciation7.48  7.36  7.86  8.73  9.31  
Profit Before Taxation & Exceptional Items120.32  187.35  122.74  188.78  66.79  
Exceptional Income / Expenses          
Profit Before Tax120.32  187.35  122.74  188.78  66.79  
Provision for Tax20.11  46.42  30.08  38.88  16.61  
     Current Income Tax20.29  46.49  30.03  38.96  16.81  
     Deferred Tax-0.18  -0.08  0.05  -0.08  -0.20  
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax100.21  140.94  92.65  149.89  50.18  
Extra items11.31  -0.17  -0.01  -2.75  -15.08  
Minority Interest          
Share of Associate          
Other Consolidated Items      -12.81    
Consolidated Net Profit111.52  140.76  92.65  134.33  35.10  
Adjustments to PAT          
Profit Balance B/F729.38  588.62  495.97  361.64  326.54  
Appropriations840.90  729.38  588.62  495.97  361.64  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation          
Equity Dividend %          
Earnings Per Share1.00  1.00  1.00  1.00  0.00  
Adjusted EPS1.00  1.00  1.00  1.00  0.00  
 

Attention Investors : Prevent Unauthorised transactions in your account. Update your mobile numbers/email IDs with your stock brokers / DP and Exchanges / Depository. Receive information of your transactions directly from Exchanges / Depository on your mobile/email at the end of the day .......... Issued in the interest of investors

KYC is one time exercise while dealing in securities markets – once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

“No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application from to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor’s account.’

Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.