17-08-2025 17:54 Home | Feedback | Sitemap| Careers | Contact Us |FAQ | Investor Complaints Data | Investor Charter Stock-Broker | Investor DP
  You Are On: EQUITY
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
Profit & Loss
Sun Pharmaceutical Industries Ltd.
 
BSE Code 524715
ISIN Demat INE044A01036
Book Value 104.58
NSE Code SUNPHARMA
Dividend Yield % 0.97
Market Cap 3941147.62
P/E 82.14
EPS 20.00
Face Value 1  
(Rs. in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales230033.00  202752.00  208121.00  157148.00  159219.00  
     Sales215565.00  191776.00  198931.00  156473.00  157943.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income10694.00  6660.00  5016.00      
     Revenue from property development          
     Other Operational Income3774.00  4316.00  4175.00  675.00  1277.00  
Less: Excise Duty          
Net Sales230033.00  202752.00  208121.00  155860.00  141161.00  
EXPENDITURE :          
Increase/Decrease in Stock-692.00  1803.00  -2379.00  -1832.00  -1796.00  
Raw Material Consumed60502.00  54238.00  62921.00  58336.00  52871.00  
     Opening Raw Materials13691.00  17513.00  14139.00  16214.00  13132.00  
     Purchases Raw Materials49543.00  40472.00  55031.00  43775.00  43911.00  
     Closing Raw Materials16328.00  13691.00  17513.00  14139.00  16214.00  
     Other Direct Purchases / Brought in cost13595.00  9944.00  11265.00  12486.00  12042.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost4357.00  4504.00  4952.00  4223.00  3561.00  
     Electricity & Power4357.00  4504.00  4952.00  4223.00  3561.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost26083.00  23740.00  21570.00  20008.00  14416.00  
     Salaries, Wages & Bonus23816.00  21703.00  19801.00  18266.00  13189.00  
     Contributions to EPF & Pension Funds1651.00  1077.00  961.00  883.00  574.00  
     Workmen and Staff Welfare Expenses616.00  492.00  395.00  520.00  337.00  
     Other Employees Cost0.00  467.00  412.00  338.00  316.00  
Other Manufacturing Expenses12617.00  11953.00  10373.00  10643.00  20807.00  
     Sub-contracted / Out sourced services          
     Processing Charges3651.00  3445.00  3138.00  2752.00  2258.00  
     Repairs and Maintenance4078.00  3716.00  3016.00  2459.00  1973.00  
     Packing Material Consumed          
     Other Mfg Exp4888.00  4792.00  4220.00  5432.00  16576.00  
General and Administration Expenses23904.00  21870.00  18277.00  14482.00  7032.00  
     Rent , Rates & Taxes3294.00  3304.00  2403.00  2351.00  1502.00  
     Insurance1001.00  852.00  876.00  802.00  713.00  
     Printing and stationery606.00  653.00  208.00  194.00  196.00  
     Professional and legal fees15869.00  14126.00  12415.00  9787.00  3611.00  
     Traveling and conveyance2705.00  2519.00  1994.00  1033.00  727.00  
     Other Administration3134.00  2935.00  2375.00  1347.00  1010.00  
Selling and Distribution Expenses31495.00  25679.00  24987.00  20659.00  18178.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses27667.00  22681.00  20939.00  17284.00  14722.00  
Miscellaneous Expenses6386.00  3966.00  3195.00  2656.00  3522.00  
     Bad debts /advances written off          
     Provision for doubtful debts2357.00  120.00  243.00  263.00  244.00  
     Losson disposal of fixed assets(net)  146.00      100.00  
     Losson foreign exchange fluctuations        138.00  
     Losson sale of non-trade current investments    9.00      
     Other Miscellaneous Expenses4029.00  3701.00  2944.00  2392.00  3040.00  
Less: Expenses Capitalised          
Total Expenditure164653.00  147753.00  143895.00  129174.00  118590.00  
Operating Profit (Excl OI)65381.00  54999.00  64226.00  26686.00  22570.00  
Other Income6240.00  5535.00  3293.00  11969.00  1921.00  
     Interest Received3210.00  3964.00  2202.00  4390.00  826.00  
     Dividend Received      135.00  383.00  
     Profit on sale of Fixed Assets86.00  1.00  43.00  375.00  104.00  
     Profits on sale of Investments      2076.00    
     Provision Written Back28.00  216.00  129.00  49.00  76.00  
     Foreign Exchange Gains2545.00  877.00  503.00  2390.00    
     Others370.00  476.00  417.00  2555.00  532.00  
Operating Profit71621.00  60534.00  67519.00  38654.00  24491.00  
Interest8932.00  7841.00  4722.00  3881.00  2675.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest8932.00  7841.00  4722.00  3881.00  2675.00  
PBDT62688.00  52693.00  62797.00  34773.00  21816.00  
Depreciation12383.00  16006.00  16009.00  13500.00  12364.00  
Profit Before Taxation & Exceptional Items50306.00  36687.00  46788.00  21274.00  9451.00  
Exceptional Income / Expenses  -2190.00  -29378.00  -18205.00  -896.00  
Profit Before Tax50306.00  34497.00  17411.00  3069.00  8556.00  
Provision for Tax7480.00  5915.00  503.00  4069.00  132.00  
     Current Income Tax9086.00  5461.00  7528.00  -5536.00  2449.00  
     Deferred Tax-1607.00  454.00  -7024.00  9604.00  -2317.00  
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax42826.00  28582.00  16907.00  -1000.00  8424.00  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit42826.00  28582.00  16907.00  -1000.00  8424.00  
Adjustments to PAT          
Profit Balance B/F127310.00  127909.00  136121.00  159646.00  140053.00  
Appropriations170137.00  156491.00  153028.00  158646.00  148477.00  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation12115.00  9796.00  7124.00  5734.00  -24360.00  
Equity Dividend %1600.00  1350.00  1150.00  1000.00  750.00  
Earnings Per Share18.00  12.00  7.00  0.00  4.00  
Adjusted EPS18.00  12.00  7.00  0.00  4.00  
 

Attention Investors : Prevent Unauthorised transactions in your account. Update your mobile numbers/email IDs with your stock brokers / DP and Exchanges / Depository. Receive information of your transactions directly from Exchanges / Depository on your mobile/email at the end of the day .......... Issued in the interest of investors

KYC is one time exercise while dealing in securities markets – once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

“No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application from to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor’s account.’

Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.