05-05-2026 16:57 Home | Feedback | Sitemap| Careers | Contact Us |FAQ | Investor Complaints Data | Investor Charter Stock-Broker | Investor DP
  You Are On: EQUITY
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
Profit & Loss
Eco Recycling Ltd.
 
BSE Code 530643
ISIN Demat INE316A01038
Book Value 54.66
NSE Code NA
Dividend Yield % 0.00
Market Cap 9135.08
P/E 38.43
EPS 12.32
Face Value 10  
(Rs. in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales439.59  280.15  177.34  151.05  126.65  
     Sales254.79  212.97  113.19  120.67  99.52  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income23.84  26.35  42.59  17.63  8.37  
     Revenue from property development          
     Other Operational Income160.96  40.82  21.56  12.75  18.76  
Less: Excise Duty          
Net Sales439.59  280.15  177.34  151.05  126.65  
EXPENDITURE :          
Increase/Decrease in Stock-55.70  -21.70  2.71  -21.87  4.58  
Raw Material Consumed122.00  79.42  57.01  80.64  40.55  
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost52.59  33.31  16.89  9.32  4.97  
     Other raw material cost69.42  46.10  40.12  71.32  35.58  
Power & Fuel Cost1.24  0.64  0.49  0.34  0.30  
     Electricity & Power1.24  0.64  0.49  0.34  0.30  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost20.79  15.06  11.71  9.85  7.38  
     Salaries, Wages & Bonus18.53  13.25  10.07  8.76  6.62  
     Contributions to EPF & Pension Funds1.20  0.65  0.55  0.52  0.37  
     Workmen and Staff Welfare Expenses0.47  0.61  0.62  0.21  0.07  
     Other Employees Cost0.60  0.54  0.47  0.37  0.32  
Other Manufacturing Expenses0.82  1.77  0.54  0.56  0.78  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance          
     Packing Material Consumed0.40  0.54  0.26  0.10    
     Other Mfg Exp0.43  1.23  0.28  0.46  0.78  
General and Administration Expenses35.12  32.08  33.94  42.14  27.05  
     Rent , Rates & Taxes0.35  0.36  0.18  10.93  9.50  
     Insurance0.71  0.57  0.61  0.88  0.76  
     Printing and stationery0.49  0.45  0.17  0.11  0.09  
     Professional and legal fees7.43  3.11  7.53  5.84  2.97  
     Traveling and conveyance2.67  3.16  2.65  0.61  0.03  
     Other Administration26.15  27.59  25.44  24.39  13.72  
Selling and Distribution Expenses4.58  4.64  9.34  3.93  2.81  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.01  0.01  
Miscellaneous Expenses0.92  3.36  21.96  8.63  37.48  
     Bad debts /advances written off    0.03    11.77  
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)      7.84    
     Losson foreign exchange fluctuations  0.18  0.30  0.03  0.09  
     Losson sale of non-trade current investments        3.99  
     Other Miscellaneous Expenses0.92  3.18  21.63  0.76  21.65  
Less: Expenses Capitalised          
Total Expenditure129.78  115.26  137.70  124.22  120.94  
Operating Profit (Excl OI)309.81  164.89  39.64  26.83  5.71  
Other Income25.96  46.15  36.96  118.38  58.14  
     Interest Received0.94  0.60  2.00  0.51  0.30  
     Dividend Received0.12  0.70  2.47  3.71  1.10  
     Profit on sale of Fixed Assets          
     Profits on sale of Investments5.85  18.24  25.73  98.46  50.38  
     Provision Written Back1.08  1.83  3.27  0.14    
     Foreign Exchange Gains          
     Others17.98  24.79  3.50  15.56  6.37  
Operating Profit335.78  211.04  76.60  145.21  63.86  
Interest6.66  7.10  1.85  0.44  4.43  
     InterestonDebenture / Bonds          
     Interest on Term Loan6.45  6.97  1.46    2.99  
     Intereston Fixed deposits          
     Bank Charges etc0.11  0.13  0.12  0.09  1.27  
     Other Interest0.11  0.00  0.27  0.34  0.17  
PBDT329.11  203.94  74.75  144.77  59.43  
Depreciation10.03  7.97  9.31  4.66  4.68  
Profit Before Taxation & Exceptional Items319.09  195.97  65.44  140.11  54.75  
Exceptional Income / Expenses          
Profit Before Tax319.09  195.97  65.44  140.11  54.75  
Provision for Tax85.72  34.03  3.75  15.18  10.95  
     Current Income Tax70.00  34.70  11.71  14.75  8.88  
     Deferred Tax3.55  -0.67  -7.95  0.43  2.06  
     Other taxes12.16  0.00  0.00  0.00  0.00  
Profit After Tax233.37  161.94  61.69  124.93  43.80  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit233.37  161.94  61.69  124.93  43.80  
Adjustments to PAT    -1.43      
Profit Balance B/F284.56  122.61  81.65  -47.10  -79.17  
Appropriations517.93  284.56  141.91  77.82  -35.37  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation    19.30  -3.83  11.74  
Equity Dividend %      10.00    
Earnings Per Share12.00  8.00  3.00  6.00  2.00  
Adjusted EPS12.00  8.00  3.00  6.00  2.00  
 

Attention Investors : Prevent Unauthorised transactions in your account. Update your mobile numbers/email IDs with your stock brokers / DP and Exchanges / Depository. Receive information of your transactions directly from Exchanges / Depository on your mobile/email at the end of the day .......... Issued in the interest of investors

KYC is one time exercise while dealing in securities markets – once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

“No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application from to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor’s account.’

Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.