07-07-2025 06:01 Home | Feedback | Sitemap| Careers | Contact Us |FAQ | Investor Complaints Data | Investor Charter Stock-Broker | Investor DP
  You Are On: EQUITY
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
Profit & Loss
JSW Infrastructure Ltd.
 
BSE Code 543994
ISIN Demat INE880J01026
Book Value 23.71
NSE Code JSWINFRA
Dividend Yield % 0.26
Market Cap 641550.48
P/E 163.92
EPS 1.86
Face Value 2  
(Rs. in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales5200.00  5340.00  5320.00  4730.30  3202.60  
     Sales          
     Job Work/ Contract Receipts          
     Processing Charges / Service Income5200.00  5340.00  5140.00  4730.30  3202.60  
     Revenue from property development          
     Other Operational Income0.00  0.00  170.00  0.00  0.00  
Less: Excise Duty          
Net Sales5200.00  5340.00  5320.00  4730.30  3202.60  
EXPENDITURE :          
Increase/Decrease in Stock          
Raw Material Consumed          
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost          
     Electricity & Power          
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost470.00  820.00  630.00  356.80  301.50  
     Salaries, Wages & Bonus260.00  240.00  210.00  155.50  121.60  
     Contributions to EPF & Pension Funds10.00  10.00  10.00  7.20  7.10  
     Workmen and Staff Welfare Expenses10.00  10.00  10.00  6.40  5.80  
     Other Employees Cost190.00  560.00  400.00  187.70  167.00  
Other Manufacturing Expenses40.00  40.00  20.00  27.20  16.40  
     Sub-contracted / Out sourced services10.00  10.00  0.00  7.00    
     Processing Charges          
     Repairs and Maintenance0.00  0.00  0.00  8.10  7.00  
     Packing Material Consumed          
     Other Mfg Exp20.00  30.00  20.00  12.10  9.40  
General and Administration Expenses350.00  230.00  150.00  208.20  95.30  
     Rent , Rates & Taxes0.00  10.00  0.00  102.30  14.20  
     Insurance0.00  0.00  0.00  1.80  4.30  
     Printing and stationery      0.80  1.80  
     Professional and legal fees260.00  140.00  80.00  44.30  36.00  
     Traveling and conveyance30.00  30.00  10.00  7.50  2.30  
     Other Administration90.00  80.00  70.00  59.00  39.00  
Selling and Distribution Expenses2480.00  2170.00  2270.00  2095.30  1200.20  
     Handling and Clearing Charges2460.00  2160.00  2260.00  2089.30  1196.20  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses40.00  40.00  60.00  13.00  27.10  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)  0.00  20.00    0.30  
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses40.00  40.00  40.00  13.00  26.90  
Less: Expenses Capitalised          
Total Expenditure3380.00  3300.00  3140.00  2700.40  1640.50  
Operating Profit (Excl OI)1820.00  2040.00  2180.00  2029.90  1562.10  
Other Income6640.00  4160.00  2970.00  1171.60  495.50  
     Interest Received4840.00  4130.00  2960.00  1161.90  489.20  
     Dividend Received1100.00          
     Profit on sale of Fixed Assets0.00      9.50    
     Profits on sale of Investments670.00  30.00  0.00    6.40  
     Provision Written Back          
     Foreign Exchange Gains          
     Others30.00  10.00  10.00  0.20  0.00  
Operating Profit8460.00  6210.00  5150.00  3201.50  2057.60  
Interest3470.00  2520.00  4600.00  1453.50  691.60  
     InterestonDebenture / Bonds2100.00  1720.00  1700.00  304.00    
     Interest on Term Loan    80.00  230.50  28.20  
     Intereston Fixed deposits          
     Bank Charges etc490.00  340.00  250.00  173.50  115.00  
     Other Interest880.00  460.00  2570.00  745.50  548.40  
PBDT4990.00  3690.00  540.00  1748.00  1366.00  
Depreciation30.00  20.00  10.00  16.60  17.70  
Profit Before Taxation & Exceptional Items4960.00  3670.00  530.00  1731.40  1348.30  
Exceptional Income / Expenses          
Profit Before Tax4960.00  3670.00  530.00  1731.40  1348.30  
Provision for Tax1050.00  800.00  -140.00  326.00  358.40  
     Current Income Tax870.00  640.00  90.00  302.50  209.00  
     Deferred Tax810.00  -100.00  0.00  31.70  301.10  
     Other taxes-630.00  260.00  -230.00  -8.30  -151.60  
Profit After Tax3910.00  2870.00  670.00  1405.40  989.90  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items      3.30    
Consolidated Net Profit3910.00  2870.00  670.00  1408.80  989.90  
Adjustments to PAT          
Profit Balance B/F13370.00  9280.00  8610.00  7200.70  4991.00  
Appropriations17290.00  12150.00  9280.00  8609.50  5980.90  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation-450.00  -1220.00    0.00  -1219.80  
Equity Dividend %40.00  28.00        
Earnings Per Share2.00  1.00  0.00  23.00  17.00  
Adjusted EPS2.00  1.00  0.00  1.00  1.00  
 

Attention Investors : Prevent Unauthorised transactions in your account. Update your mobile numbers/email IDs with your stock brokers / DP and Exchanges / Depository. Receive information of your transactions directly from Exchanges / Depository on your mobile/email at the end of the day .......... Issued in the interest of investors

KYC is one time exercise while dealing in securities markets – once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

“No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application from to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor’s account.’

Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.