01-07-2025 09:55 Home | Feedback | Sitemap| Careers | Contact Us |FAQ | Investor Complaints Data | Investor Charter Stock-Broker | Investor DP
  You Are On: EQUITY
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
Profit & Loss
SM Gold Ltd.
 
BSE Code 542034
ISIN Demat INE00Q901014
Book Value 22.22
NSE Code NA
Dividend Yield % 0.00
Market Cap 228.21
P/E 40.11
EPS 0.43
Face Value 10  
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales622.50  509.31  510.86  333.99  291.56  
     Sales622.30  506.63  506.70  329.35  285.76  
     Job Work/ Contract Receipts0.20  2.67  4.16  4.64  5.79  
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty          
Net Sales622.50  509.31  510.86  333.99  291.56  
EXPENDITURE :          
Increase/Decrease in Stock-55.50  -56.33  -68.62  -39.48  1.05  
Raw Material Consumed647.70  544.82  560.14  358.61  278.54  
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost647.70  544.82  560.14  358.61  278.54  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost0.30  0.42  0.18  0.53  0.05  
     Electricity & Power0.20  0.18  0.09  0.05  0.05  
     Oil, Fuel & Natural gas0.10  0.24  0.09  0.48  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost6.80  3.36  1.89  2.57  2.25  
     Salaries, Wages & Bonus6.80  3.36  1.89  2.57  2.25  
     Contributions to EPF & Pension Funds          
     Workmen and Staff Welfare Expenses          
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses          
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance0.00          
     Packing Material Consumed          
     Other Mfg Exp0.00  0.00  0.00  0.00  0.00  
General and Administration Expenses5.60  8.50  7.05  4.50  2.94  
     Rent , Rates & Taxes1.10  1.79  1.37  0.27    
     Insurance0.20  0.28  0.58  0.57    
     Printing and stationery          
     Professional and legal fees0.60  0.55  0.92  0.49  0.30  
     Traveling and conveyance0.10          
     Other Administration3.70  5.88  4.18  3.16  2.64  
Selling and Distribution Expenses1.60  1.53  0.01    1.46  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses1.90  0.11  3.51  0.36  0.42  
     Bad debts /advances written off1.50    3.40      
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments0.10          
     Other Miscellaneous Expenses0.30  0.11  0.11  0.36  0.42  
Less: Expenses Capitalised          
Total Expenditure608.30  502.42  504.16  327.07  286.71  
Operating Profit (Excl OI)14.20  6.88  6.70  6.91  4.85  
Other Income9.70  12.18  15.97  4.45  0.27  
     Interest Received0.00    0.09    0.14  
     Dividend Received        0.02  
     Profit on sale of Fixed Assets        0.11  
     Profits on sale of Investments9.60  12.06  15.88  4.45    
     Provision Written Back          
     Foreign Exchange Gains          
     Others0.00  0.12  0.00  0.00  0.00  
Operating Profit23.80  19.06  22.67  11.37  5.12  
Interest10.10  4.65  3.57  4.10  2.92  
     InterestonDebenture / Bonds          
     Interest on Term Loan9.60  4.03  3.47  3.94  2.46  
     Intereston Fixed deposits          
     Bank Charges etc0.50  0.62  0.09  0.16  0.46  
     Other Interest0.00  0.00  0.00  0.00  0.00  
PBDT13.80  14.41  19.10  7.27  2.20  
Depreciation0.30  0.25  0.28  0.37  0.29  
Profit Before Taxation & Exceptional Items13.50  14.16  18.82  6.89  1.91  
Exceptional Income / Expenses          
Profit Before Tax13.50  14.16  18.82  6.89  1.91  
Provision for Tax1.50  3.50  2.00  0.85  0.50  
     Current Income Tax1.70  3.50  2.00  0.85  0.50  
     Deferred Tax-0.10          
     Other taxes0.00  3.50  2.00  0.85  0.50  
Profit After Tax11.90  10.66  16.82  6.04  1.41  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit11.90  10.66  16.82  6.04  1.41  
Adjustments to PAT          
Profit Balance B/F36.40  26.29  9.45  3.41  2.00  
Appropriations48.30  36.95  26.27  9.45  3.41  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation  0.56  -0.02      
Equity Dividend %          
Earnings Per Share1.00  1.00  2.00  1.00  0.00  
Adjusted EPS1.00  1.00  2.00  1.00  0.00  
 

Attention Investors : Prevent Unauthorised transactions in your account. Update your mobile numbers/email IDs with your stock brokers / DP and Exchanges / Depository. Receive information of your transactions directly from Exchanges / Depository on your mobile/email at the end of the day .......... Issued in the interest of investors

KYC is one time exercise while dealing in securities markets – once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

“No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application from to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor’s account.’

Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.